|
|
Receipts
|
124.92
|
117.88
|
|
|
|
|
|
|
|
|
Payments
|
(122.51)
|
(113.51)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.04
|
0.11
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.58)
|
(0.3)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.06)
|
(0.09)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
1.82
|
4.08
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(2.15)
|
(1.38)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
(0.8)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.01
|
0.02
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(2.14)
|
(2.16)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(0.33)
|
1.92
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(0.3)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.58)
|
(1.29)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.58)
|
(1.59)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.9)
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
9.27
|
8.93
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
8.37
|
9.27
|
|
|
|
|
|
|
|
|