|
|
Receipts
|
60.13
|
59.84
|
|
|
|
|
|
|
|
|
Payments
|
(61.72)
|
(59.28)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.06
|
0.08
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.05)
|
(0.03)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.62)
|
(0.15)
|
|
|
|
|
|
|
|
|
Other
|
(0.18)
|
0.29
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(2.38)
|
0.75
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(8.06)
|
(8.05)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.08)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(8.14)
|
(8.05)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(10.52)
|
(7.31)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
8.83
|
0.1
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(1.18)
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(2.87)
|
(2.58)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
4.79
|
(2.49)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(4.29)
|
(8.5)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
8.28
|
16.29
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.43)
|
0.49
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
3.55
|
8.28
|
|
|
|
|
|
|
|
|