|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(2.62)
|
(1.74)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
0.01
|
(0.2)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(2.61)
|
(1.93)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(3.38)
|
(2.49)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.91
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(2.47)
|
(2.49)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(5.07)
|
(4.43)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
5.47
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
1.2
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(1.12)
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.59)
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
4.96
|
-
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(0.11)
|
(4.43)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.51
|
4.94
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
(0)
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.4
|
0.51
|
|
|
|
|
|
|
|
|