EP1.ASX
E&P Financial Group Ltd
https://www.marketindex.com.au/asx/ep1/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
Profitability
NPAT ($)
(27,679,000)
(17,026,000)
-
-
NPAT Margin
-4.72%
3.78%
-
-
Abnormals ($)
(20,775,000)
(23,486,000)
-
-
NPAT before Abnormals ($)
(6,904,000)
6,460,000
-
-
Return on Equity (ROE)
-6.20%
4.61%
-
-
Return on Assets (ROA)
-2.56%
3.46%
-
-
Valuation
PE Ratio
(14.67)
14.89
-
-
PE Relative to Market
--
--
-
-
Price to Book
0.91
0.68
-
-
Price to Cash Flow
38.10
5.77
-
-
Shares Outstanding (M)
229.72
228.08
-
-
Market Cap ($M)
$101.08
$95.79
-
-
Enterprise Value ($M)
$95.33
$73.08
-
-
Performance
Total Shareholder Return
--
--
-
-
Relative to Market
--
--
-
-
Per Share
Earnings (EPS Adjusted)
-12.04
-7.44
-
-
Earnings (with Abnormals)
-3.00
2.82
-
-
Cash Flow
0.00
0.00
-
-
Cash
0.21
0.23
-
-
Net Tangible Assets
0.21
0.25
-
-
Book Value
0.48
0.61
-
-
Share Price
$0.44
$0.42
-
-
Liquidity
Quick Ratio
1.38
1.50
-
-
Current Ratio
1.38
1.50
-
-
Efficiency
Asset Turnover
0.70
0.75
-
-
Inventory Turnover
-
-
-
-
Working Capital Turnover
(6.79)
(10.15)
-
-
Dividends
DPS (c)
-
-
-
-
Dividend yield
-
-
-
-
Franking
-
-
-
-
Gross DPS (c)
-
-
-
-
Gross Dividend Yield
-
-
-
-
Payout Ratio
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
Revenue from Operations
Investment Income
2,365,000
1,839,000
-
-
Other Income
147,242,000
173,757,000
-
-
Expenses
(182,412,000)
(193,008,000)
-
-
Profit / Loss before income tax
(10,797,000)
8,044,000
-
-
Tax Expense
3,893,000
(1,584,000)
-
-
NPAT before Abnormals
(6,904,000)
6,460,000
-
-
Abnormals
(20,775,000)
(23,486,000)
-
-
Abnormals Tax
-
-
-
-
Net Abnormals
(20,775,000)
(23,486,000)
-
-
Outside Equity
-
-
-
-
Preference Dividends
-
-
-
-
Reported NPAT after Abnormals
(27,679,000)
(17,026,000)
-
-
EQUITY
Share End
229,724,628
228,075,595
-
-
Share Weighted
229,911,078
228,995,703
-
-
Ordinary Dividends
-
-
-
-
EPS Adjusted
(30,000)
28,200
-
-
EPS after Abs
(120,390)
(74,351)
-
-
Equity Profit / Loss
1,233,000
1,970,000
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
48.91
53.28
-
-
Receivables
23.58
23.07
-
-
Investments
5.15
0.96
-
-
Other Current Assets
1.93
13.1
-
-
Total Current Assets
79.57
90.43
-
-
NON-CURRENT ASSETS
Investments
12.28
16.8
-
-
Property
-
-
-
-
Other Non-Current Assets
116.65
119.51
-
-
Total Non-Current Assets
128.93
136.31
-
-
TOTAL ASSETS
208.5
226.74
-
-
CURRENT LIABILITIES
Creditors
10.36
10.11
-
-
Provisions
33.61
38.3
-
-
Other Liabilities
13.48
11.74
-
-
TOTAL CURRENT LIABILITIES
57.46
60.16
-
-
NON-CURRENT LIABILITIES
Borrowings
37.87
24.37
-
-
Deferred Tax
-
-
-
-
Other Non-Current Liabilities
1.89
2
-
-
TOTAL NON-CURRENT LIABILITIES
39.75
26.37
-
-
TOTAL LIABILITIES
97.21
86.53
-
-
NET ASSETS
305.71
313.27
-
-
Total Equity Attr. to Holders
111.29
140.2
-
-
Outside Equity
-
-
-
-
TOTAL EQUITY
111.29
140.2
-
-
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
161.66
188.96
-
-
Payments
(163.92)
(185.33)
-
-
Funds from Operations
-
-
-
-
Dividends Received
-
-
-
-
Interest Received
1.66
1.03
-
-
Interest Paid
-
-
-
-
Tax Paid
0.06
(3.08)
-
-
Other Operating Cash
(2.66)
(11.99)
-
-
NET CASH FROM OPERATING ACTIVITIES
(3.2)
(10.41)
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
1.54
2.42
-
-
Payments
(0.79)
(0.1)
-
-
PP&E
(4.06)
(2.47)
-
-
Proceeds PP&E
-
-
-
-
Purchase Subsidiary
-
-
-
-
Proceeds Subsidiary
-
-
-
-
Loans Granted
-
-
-
-
Loans Repaid
-
-
-
-
Other Investing Cash
4.14
2.9
-
-
NET CASH FROM INVESTING ACTIVITIES
0.83
2.75
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
-
-
Proceeds from Borrowings
1.93
1.75
-
-
Borrowings
(8.18)
(8.58)
-
-
Dividends Paid
-
(6.42)
-
-
Other Financing Cash
4.23
(0.1)
-
-
NET CASH FROM FINANCING ACTIVITIES
(2.02)
(13.35)
-
-
NET CHANGE IN CASH
(4.38)
(21.01)
-
-
CASH AT START
53.28
74.18
-
-
Exchange Rate Adjustment
-
0.11
-
-
Other Cash Adjustment
-
-
-
-
CASH AT END
48.91
53.28
-
-
Member Content
Source: