|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(379.52)
|
(617.8)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
17.03
|
52.44
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(362.49)
|
(565.36)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(455.68)
|
(566.74)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
14.92
|
|
|
|
|
|
|
|
|
Other Investments
|
42.56
|
2.7
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(413.12)
|
(549.11)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(775.61)
|
(1,114.47)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
2,954.82
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
240
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(120)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
(89.5)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
-
|
2,985.32
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(775.61)
|
1,870.85
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
2,577.34
|
706.49
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1,801.72
|
2,577.34
|
|
|
|
|
|
|
|
|