Eagle Health Holdings Ltd (ehh) Logo

Eagle Health Holdings Ltd (EHH)

___:___ · Consumer Defensive
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 8,510,000 18,734,771 Membership required Membership required - - - - - -
NPAT Margin 8.13% 16.88% Membership required Membership required - - - - - -
Return on Equity (ROE) 9.87% 24.76% Membership required Membership required - - - - - -
Return on Assets (ROA) 8.43% 19.80% Membership required Membership required - - - - - -
Valuation
PE Ratio 4.96 2.70 Membership required Membership required - - - - - -
PE Relative to Market -- -- Membership required Membership required - - - - - -
Price to Book 0.50 0.67 Membership required Membership required - - - - - -
Price to Cash Flow 3.76 2.75 Membership required Membership required - - - - - -
Shares Outstanding (M) 351.12 318.43 Membership required Membership required - - - - - -
Market Cap ($M) $42.13 $50.95 Membership required Membership required - - - - - -
Enterprise Value ($M) $42.95 $27.54 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -- -- Membership required Membership required - - - - - -
Relative to Market -- -- Membership required Membership required - - - - - -
Per Share
Earnings 0.00 0.00 Membership required Membership required - - - - - -
Cash Flow 0.00 0.00 Membership required Membership required - - - - - -
Cash 0.02 0.10 Membership required Membership required - - - - - -
Net Tangible Assets 0.24 0.23 Membership required Membership required - - - - - -
Book Value 0.24 0.24 Membership required Membership required - - - - - -
Share Price $0.12 $0.16 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 3.51 3.57 Membership required Membership required - - - - - -
Current Ratio 3.65 3.73 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.98 1.15 Membership required Membership required - - - - - -
Inventory Turnover 36.30 33.46 Membership required Membership required - - - - - -
Working Capital Turnover 1.93 3.34 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield 1.00% 3.13% Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield 1.00% 3.13% Membership required Membership required - - - - - -
Payout Ratio 5% 8% Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 103,202,000 111,013,582 Membership required Membership required - - - - - -
Other Income 167,000 1,023,693 Membership required Membership required - - - - - -
Total Income Excl. Interest 103,369,000 112,037,275 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 103,369,000 112,037,275 Membership required Membership required - - - - - -
EXPENSES
Expenses (88,168,000) (85,683,343) Membership required Membership required - - - - - -
EBITDA 15,201,000 26,353,932 Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (1,835,000) (271,424) Membership required Membership required - - - - - -
Amortisation - (79,292) Membership required Membership required - - - - - -
Depreciation & Amortisation (1,835,000) (350,716) Membership required Membership required - - - - - -
EBIT 13,366,000 26,003,216 Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 56,000 117,715 Membership required Membership required - - - - - -
Interest Expense (647,000) (494,953) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (647,000) (494,953) Membership required Membership required - - - - - -
Net Interest Expenses (591,000) (377,238) Membership required Membership required - - - - - -
Pre-Tax Profit 12,775,000 25,625,978 Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap 12,775,000 25,625,978 Membership required Membership required - - - - - -
TAX
Tax Expenses (4,389,000) (6,891,207) Membership required Membership required - - - - - -
NPAT before Abnormals 8,386,000 18,734,771 Membership required Membership required - - - - - -
ABNORMALS
Abnormals 117,000 - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals 117,000 - Membership required Membership required - - - - - -
Non-Controlling Interests 7,000 - Membership required Membership required - - - - - -
Reported NPAT after Abnormals 8,510,000 18,734,771 Membership required Membership required - - - - - -
NPAT before Capital 8,510,000 18,734,771 Membership required Membership required - - - - - -
EQUITY
Diluted Shares 351,116,600 318,429,836 Membership required Membership required - - - - - -
Diluted Weighted Shares 347,346,938 316,377,287 Membership required Membership required - - - - - -
Ordinary Dividends - (1,592,149) Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted 24,200 59,200 Membership required Membership required - - - - - -
EPS after Abnormals 24,500 59,217 Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 8,571,000 32,687,237 Membership required Membership required - - - - - -
Receivables 14,332,000 24,588,723 Membership required Membership required - - - - - -
Prepayments - 16,760,783 Membership required Membership required - - - - - -
Inventories 2,843,000 3,317,411 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other 46,803,000 - Membership required Membership required - - - - - -
Total Current Assets 72,549,000 77,354,154 Membership required Membership required - - - - - -
Non-current assets
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E 15,879,000 17,656,307 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 447,000 1,380,374 Membership required Membership required - - - - - -
Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 16,011,000 - Membership required Membership required - - - - - -
Total Non-Current Assets 32,337,000 19,036,681 Membership required Membership required - - - - - -
Total Assets 104,886,000 96,390,835 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 9,371,000 8,768,215 Membership required Membership required - - - - - -
Provisions 1,120,000 2,676,883 Membership required Membership required - - - - - -
Short Term Debt 9,375,000 9,275,760 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 19,866,000 20,720,858 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 10,000 - Membership required Membership required - - - - - -
Provisions - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 10,000 - Membership required Membership required - - - - - -
Total Liabilities 19,876,000 20,720,858 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 29,355,000 26,418,624 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium 1,620,000 2,104,110 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits 54,035,000 47,147,243 Membership required Membership required - - - - - -
Total Available Equity Assets 85,010,000 - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 85,010,000 75,669,977 Membership required Membership required - - - - - -
Total Debt 9,385,000 9,275,760 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 130,506,000 124,522,809 Membership required Membership required - - - - - -
Payments (149,359,000) (119,993,634) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 56,000 117,714 Membership required Membership required - - - - - -
Interest Paid (647,000) (494,953) Membership required Membership required - - - - - -
Taxes Paid (5,926,000) (5,692,682) Membership required Membership required - - - - - -
Other 369,000 82,403 Membership required Membership required - - - - - -
Net Operating Cash Flow (25,001,000) (1,458,343) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (32,000) (5,721,087) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries (2,000) - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Investment Cash Flow (34,000) (5,721,087) Membership required Membership required - - - - - -
Operating CF less Investment CF (25,035,000) (7,179,430) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 1,000,000 - Membership required Membership required - - - - - -
Proceeds from Borrowings 771,000 9,113,130 Membership required Membership required - - - - - -
Repayment of Borrowings (241,000) (5,953,912) Membership required Membership required - - - - - -
Dividends Paid (114,000) (29,884) Membership required Membership required - - - - - -
Other Financing Activities - - Membership required Membership required - - - - - -
Net Financing Cash Flow 1,416,000 3,129,334 Membership required Membership required - - - - - -
Total Net Cashflow (23,619,000) (4,050,096) Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open 32,687,000 34,909,298 Membership required Membership required - - - - - -
Exchange Rate Adjustments (497,000) 1,828,035 Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 8,571,000 32,687,237 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo