ECF.ASX
Elanor Commercial Property Fund
https://www.marketindex.com.au/asx/ecf/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (32,176,000) 43,948,000 Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Abnormals ($) (48,202,000) 3,116,000 Membership required Membership required Membership required - - - - -
NPAT before Abnormals ($) 16,026,000 40,832,000 Membership required Membership required Membership required - - - - -
Return on Equity (ROE) 5.04% 10.75% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) 3.76% 7.54% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio 17.29 6.71 Membership required Membership required Membership required - - - - -
PE Relative to Market 121.9% 44.3% Membership required Membership required Membership required - - - - -
Price to Book 0.87 0.83 Membership required Membership required Membership required - - - - -
Price to Cash Flow 18.57 10.00 Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 316.56 316.56 Membership required Membership required Membership required - - - - -
Market Cap ($M) $276.99 $314.97 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $458.43 $491.11 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -2.6% -5.3% Membership required Membership required Membership required - - - - -
Relative to Market -17.4% 2.1% Membership required Membership required Membership required - - - - -
Per Share
Earnings (EPS Adjusted) -10.16 15.96 Membership required Membership required Membership required - - - - -
Earnings (with Abnormals) 5.06 14.82 Membership required Membership required Membership required - - - - -
Cash Flow 9.80 12.30 Membership required Membership required Membership required - - - - -
Cash 0.03 0.03 Membership required Membership required Membership required - - - - -
Net Tangible Assets 1.00 1.20 Membership required Membership required Membership required - - - - -
Book Value 1.00 1.20 Membership required Membership required Membership required - - - - -
Share Price $0.88 $0.99 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 0.14 1.12 Membership required Membership required Membership required - - - - -
Current Ratio 0.14 1.12 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) 9.40 9.40 Membership required Membership required Membership required - - - - -
Dividend yield 10.74% 9.45% Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) 9.40 9.40 Membership required Membership required Membership required - - - - -
Gross Dividend Yield 10.74% 9.45% Membership required Membership required Membership required - - - - -
Payout Ratio 186% 63% Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
INCOME
Rent Income 50,563,000 46,181,000 Membership required Membership required Membership required - - - - -
Investment Income - - Membership required Membership required Membership required - - - - -
Other 70,000 11,262,000 Membership required Membership required Membership required - - - - -
Total Income 50,633,000 57,443,000 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses Property - - Membership required Membership required Membership required - - - - -
Management Fees (17,677,800) (15,492,000) Membership required Membership required Membership required - - - - -
Pre-Tax Profit 16,026,000 40,832,000 Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals 16,026,000 40,832,000 Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals (48,202,000) 3,116,000 Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals (48,202,000) 3,116,000 Membership required Membership required Membership required - - - - -
Non-Controlling Interests - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (32,176,000) 43,948,000 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Diluted Shares 316,556,000 316,556,000 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 316,556,353 275,438,512 Membership required Membership required Membership required - - - - -
Share of net Profit/Loss (10,031,000) 2,823,000 Membership required Membership required Membership required - - - - -
Ordinary Dividends (29,756,000) (27,276,000) Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted 50,600 148,200 Membership required Membership required Membership required - - - - -
EPS after Abnormals (101,644) 159,556 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 7,988,000 8,189,000 Membership required Membership required Membership required - - - - -
Accounts Receivable / Debtors 953,000 979,000 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Other 4,023,000 3,968,000 Membership required Membership required Membership required - - - - -
Total Current Assets 12,964,000 13,136,000 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Property / PP&E 475,617,000 516,700,000 Membership required Membership required Membership required - - - - -
Investments 31,614,000 44,014,000 Membership required Membership required Membership required - - - - -
Other 4,562,000 6,480,000 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 511,793,000 567,194,000 Membership required Membership required Membership required - - - - -
Total Assets 524,757,000 580,330,000 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Short Term Debt 6,468,000 4,289,000 Membership required Membership required Membership required - - - - -
Provisions 7,439,000 7,438,000 Membership required Membership required Membership required - - - - -
Other 81,088,000 - Membership required Membership required Membership required - - - - -
Total Current Liabilities 94,995,000 11,727,000 Membership required Membership required Membership required - - - - -
NON-CURRENT LIABILITIES
Long Term Debt 109,274,000 184,324,000 Membership required Membership required Membership required - - - - -
Deffered Tax - - Membership required Membership required Membership required - - - - -
Other 2,689,000 4,545,000 Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 111,963,000 188,869,000 Membership required Membership required Membership required - - - - -
Total Liabilities 206,958,000 200,596,000 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 317,799,000 379,734,000 Membership required Membership required Membership required - - - - -
Non-controlling Interests - - Membership required Membership required Membership required - - - - -
Total Est. Debt 115,742,000 188,613,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 55.26 48.58 Membership required Membership required Membership required - - - - -
Payments (19.41) (17.27) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received - - Membership required Membership required Membership required - - - - -
Interest Paid (4.78) (3.98) Membership required Membership required Membership required - - - - -
Other - 6.59 Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Net Cash Flow 31.07 33.92 Membership required Membership required Membership required - - - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required - - - - -
Payments for Investment (8.07) (170.68) Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Other Investments 1.67 - Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (6.4) (170.68) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF 24.67 (136.76) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - 121.26 Membership required Membership required Membership required - - - - -
Proceeds from Borrowings 4.89 42.69 Membership required Membership required Membership required - - - - -
Repayment of Borrowings - - Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid (29.75) (24.93) Membership required Membership required Membership required - - - - -
Other Financing - (2.49) Membership required Membership required Membership required - - - - -
Net Financing Cash Flow (24.87) 136.53 Membership required Membership required Membership required - - - - -
Net Change Cash & Cash Equiv. (0.2) (0.22) Membership required Membership required Membership required - - - - -
Cash & Cash Equiv. Open 8.19 8.41 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Adjustments - - Membership required Membership required Membership required - - - - -
Cash & Cash Equiv. Close 7.99 8.19 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo