DXC.ASX
Dexus Convenience Retail REIT
https://www.marketindex.com.au/asx/dxc/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
07/2016
N/A
N/A
Profitability
NPAT ($) (8,380,000) 82,639,000 Membership required Membership required Membership required Membership required - Membership required - -
NPAT Margin 614.71% 1,025.11% Membership required Membership required Membership required Membership required - Membership required - -
Abnormals ($) (42,017,000) 34,346,000 Membership required Membership required Membership required Membership required - Membership required - -
NPAT before Abnormals ($) 33,637,000 48,293,000 Membership required Membership required Membership required Membership required - Membership required - -
Return on Equity (ROE) 6.51% 8.71% Membership required Membership required Membership required Membership required - Membership required - -
Return on Assets (ROA) 5.18% 5.80% Membership required Membership required Membership required Membership required - Membership required - -
Valuation
PE Ratio 10.48 8.07 Membership required Membership required Membership required Membership required - Membership required - -
PE Relative to Market 76.2% 58.7% Membership required Membership required Membership required Membership required - Membership required - -
Price to Book 0.68 0.71 Membership required Membership required Membership required Membership required - Membership required - -
Price to Cash Flow 11.21 10.92 Membership required Membership required Membership required Membership required - Membership required - -
Shares Outstanding (M) 137.76 137.76 Membership required Membership required Membership required Membership required - Membership required - -
Market Cap ($M) $352.66 $393.98 Membership required Membership required Membership required Membership required - Membership required - -
Enterprise Value ($M) $610.62 $688.42 Membership required Membership required Membership required Membership required - Membership required - -
Performance
Total Shareholder Return -3.1% -17.6% Membership required Membership required Membership required Membership required - Membership required - -
Relative to Market -17.9% -10.2% Membership required Membership required Membership required Membership required - Membership required - -
Per Share
Earnings (EPS Adjusted) -6.08 60.62 Membership required Membership required Membership required Membership required - Membership required - -
Earnings (with Abnormals) 24.42 35.42 Membership required Membership required Membership required Membership required - Membership required - -
Cash Flow 25.00 21.30 Membership required Membership required Membership required Membership required - Membership required - -
Cash 0.04 0.04 Membership required Membership required Membership required Membership required - Membership required - -
Net Tangible Assets 3.75 4.03 Membership required Membership required Membership required Membership required - Membership required - -
Book Value 3.75 4.03 Membership required Membership required Membership required Membership required - Membership required - -
Share Price $2.56 $2.86 Membership required Membership required Membership required Membership required - Membership required - -
Liquidity
Quick Ratio 0.97 0.56 Membership required Membership required Membership required Membership required - Membership required - -
Current Ratio 0.97 0.56 Membership required Membership required Membership required Membership required - Membership required - -
Efficiency
Asset Turnover 0.01 0.01 Membership required Membership required Membership required Membership required - Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - Membership required - -
Working Capital Turnover (0.89) (0.36) Membership required Membership required Membership required Membership required - Membership required - -
Dividends
DPS (c) 21.60 23.10 Membership required Membership required Membership required Membership required - Membership required - -
Dividend yield 8.44% 8.08% Membership required Membership required Membership required Membership required - Membership required - -
Franking - - Membership required Membership required Membership required Membership required - Membership required - -
Gross DPS (c) 21.60 23.10 Membership required Membership required Membership required Membership required - Membership required - -
Gross Dividend Yield 8.44% 8.08% Membership required Membership required Membership required Membership required - Membership required - -
Payout Ratio 88% 65% Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
07/2016
N/A
N/A
INCOME
Rent Income 53,904,000 50,713,000 Membership required Membership required Membership required Membership required - Membership required - -
Investment Income 59,000 147,000 Membership required Membership required Membership required Membership required - Membership required - -
Other 5,487,000 17,847,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Income 59,450,000 68,707,000 Membership required Membership required Membership required Membership required - Membership required - -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required - Membership required - -
Management Fees (6,838,802) (6,061,725) Membership required Membership required Membership required Membership required - Membership required - -
Pre-Tax Profit 33,637,000 48,293,000 Membership required Membership required Membership required Membership required - Membership required - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required - Membership required - -
NPAT before Abnormals 33,637,000 48,293,000 Membership required Membership required Membership required Membership required - Membership required - -
ABNORMALS
Abnormals (42,017,000) 34,346,000 Membership required Membership required Membership required Membership required - Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - Membership required - -
Net Abnormals (42,017,000) 34,346,000 Membership required Membership required Membership required Membership required - Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required - Membership required - -
Reported NPAT after Abnormals (8,380,000) 82,639,000 Membership required Membership required Membership required Membership required - Membership required - -
SHAREHOLDER EQUITY
Diluted Shares 137,756,563 137,756,563 Membership required Membership required Membership required Membership required - Membership required - -
Diluted Weighted Shares 137,757,000 136,329,000 Membership required Membership required Membership required Membership required - Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required - Membership required - -
Ordinary Dividends (29,755,000) (32,037,000) Membership required Membership required Membership required Membership required - Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required - Membership required - -
EPS Adjusted 244,200 354,200 Membership required Membership required Membership required Membership required - Membership required - -
EPS after Abnormals (60,832) 606,173 Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
07/2016
N/A
N/A
CURRENT ASSETS
Cash 5,454,000 5,178,000 Membership required Membership required Membership required Membership required - Membership required - -
Accounts Receivable / Debtors 1,454,000 1,404,000 Membership required Membership required Membership required Membership required - Membership required - -
Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Other 14,197,000 3,472,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Current Assets 21,105,000 10,054,000 Membership required Membership required Membership required Membership required - Membership required - -
NON-CURRENT ASSETS
Property / PP&E 774,170,000 850,050,000 Membership required Membership required Membership required Membership required - Membership required - -
Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Other 7,588,000 13,018,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Non-Current Assets 781,758,000 863,068,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Assets 802,863,000 873,122,000 Membership required Membership required Membership required Membership required - Membership required - -
CURRENT LIABILITIES
Short Term Debt 12,004,000 6,737,000 Membership required Membership required Membership required Membership required - Membership required - -
Provisions 9,796,000 11,256,000 Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Total Current Liabilities 21,800,000 17,993,000 Membership required Membership required Membership required Membership required - Membership required - -
NON-CURRENT LIABILITIES
Long Term Debt 263,420,000 299,611,000 Membership required Membership required Membership required Membership required - Membership required - -
Deffered Tax - - Membership required Membership required Membership required Membership required - Membership required - -
Other 1,260,000 1,000,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Non-Current Liabilities 264,680,000 300,611,000 Membership required Membership required Membership required Membership required - Membership required - -
Total Liabilities 286,480,000 318,604,000 Membership required Membership required Membership required Membership required - Membership required - -
SHAREHOLDER EQUITY
Book Value / Share Equity 516,383,000 554,518,000 Membership required Membership required Membership required Membership required - Membership required - -
Non-controlling Interests - - Membership required Membership required Membership required Membership required - Membership required - -
Total Est. Debt 275,424,000 306,348,000 Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
07/2016
N/A
N/A
OPERATING ACTIVITIES
Receipts 62.61 53.99 Membership required Membership required Membership required Membership required - Membership required - -
Payments (17.73) (15.39) Membership required Membership required Membership required Membership required - Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required - Membership required - -
Interest Received 0.06 0.15 Membership required Membership required Membership required Membership required - Membership required - -
Interest Paid (10.54) (9.7) Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Taxes Paid - - Membership required Membership required Membership required Membership required - Membership required - -
Net Cash Flow 34.41 29.06 Membership required Membership required Membership required Membership required - Membership required - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Payments for Investment (0.08) (174.8) Membership required Membership required Membership required Membership required - Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Investments 33.44 6.88 Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required - Membership required - -
Other Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Net Cash used in Investing Activity 33.35 (167.92) Membership required Membership required Membership required Membership required - Membership required - -
Operating CF less Investment CF 67.76 (138.86) Membership required Membership required Membership required Membership required - Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues - 55.5 Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Borrowings 146.94 438.17 Membership required Membership required Membership required Membership required - Membership required - -
Repayment of Borrowings (184.29) (314.79) Membership required Membership required Membership required Membership required - Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required - Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required - Membership required - -
Dividends Paid (30.13) (29.98) Membership required Membership required Membership required Membership required - Membership required - -
Other Financing - (5.65) Membership required Membership required Membership required Membership required - Membership required - -
Net Financing Cash Flow (67.48) 143.26 Membership required Membership required Membership required Membership required - Membership required - -
Net Change Cash & Cash Equiv. 0.28 4.39 Membership required Membership required Membership required Membership required - Membership required - -
Cash & Cash Equiv. Open 5.18 0.79 Membership required Membership required Membership required Membership required - Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required - Membership required - -
Other Adjustments - - Membership required Membership required Membership required Membership required - Membership required - -
Cash & Cash Equiv. Close 5.45 5.18 Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo