DJW.ASX
Djerriwarrh Investments Ltd
https://www.marketindex.com.au/asx/djw/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
40,282,000
39,026,000
NPAT Margin
--
--
Abnormals ($)
-
-
NPAT before Abnormals ($)
40,282,000
39,026,000
Return on Equity (ROE)
4.64%
4.73%
Return on Assets (ROA)
4.81%
4.49%
Valuation
PE Ratio
19.22
18.73
PE Relative to Market
133.5%
133.0%
Price to Book
0.89
0.90
Price to Cash Flow
22.56
22.53
Shares Outstanding (M)
262.99
261.46
Market Cap ($M)
$775.83
$742.56
Enterprise Value ($M)
$742.69
$835.27
Performance
Total Shareholder Return
9.3%
4.3%
Relative to Market
-3.2%
-10.4%
Per Share
Earnings (EPS Adjusted)
15.35
15.16
Earnings (with Abnormals)
15.35
15.16
Cash Flow
15.30
14.40
Cash
0.16
0.00
Net Tangible Assets
3.30
3.16
Book Value
3.30
3.16
Share Price
$2.95
$2.84
Liquidity
Quick Ratio
3.25
0.07
Current Ratio
3.25
0.07
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
15.25
7.25
Dividend yield
5.17%
2.55%
Franking
100%
100%
Gross DPS (c)
21.79
10.36
Gross Dividend Yield
7.38%
3.65%
Payout Ratio
99%
48%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
36,770,000
35,838,000
Other Income
16,579,000
14,829,000
Expenses
(8,352,000)
(7,636,000)
Profit / Loss before income tax
45,372,000
43,659,000
Tax Expense
(5,090,000)
(4,633,000)
NPAT before Abnormals
40,282,000
39,026,000
Abnormals
-
-
Abnormals Tax
-
-
Net Abnormals
-
-
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
40,282,000
39,026,000
EQUITY
Share End
262,992,000
261,464,000
Share Weighted
262,401,260
257,353,859
Ordinary Dividends
(39,829,000)
(39,021,000)
EPS Adjusted
153,500
151,600
EPS after Abs
153,513
151,643
Equity Profit / Loss
343,000
642,000
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
43.13
0.79
Receivables
9.75
6.09
Investments
0.29
0.26
Other Current Assets
-
-
Total Current Assets
53.18
7.14
NON-CURRENT ASSETS
Investments
846.5
915.33
Property
-
-
Other Non-Current Assets
-
1.48
Total Non-Current Assets
846.5
916.81
TOTAL ASSETS
899.68
923.95
CURRENT LIABILITIES
Creditors
0.07
0.77
Provisions
2.38
0.41
Other Liabilities
13.91
97.36
TOTAL CURRENT LIABILITIES
16.36
98.55
NON-CURRENT LIABILITIES
Borrowings
-
-
Deferred Tax
15.16
-
Other Non-Current Liabilities
-
-
TOTAL NON-CURRENT LIABILITIES
15.16
-
TOTAL LIABILITIES
31.52
98.55
NET ASSETS
931.2
1,022.5
Total Equity Attr. to Holders
868.16
825.4
Outside Equity
-
-
TOTAL EQUITY
868.16
825.4
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
-
3.23
Payments
-
(1.98)
Funds from Operations
-
-
Dividends Received
36.86
33.27
Interest Received
0.48
0.12
Interest Paid
(4.34)
(3.46)
Tax Paid
(3.36)
(5.3)
Other Operating Cash
10.57
11.31
NET CASH FROM OPERATING ACTIVITIES
40.21
37.19
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
343.03
(236.06)
Payments
(222.55)
161.63
PP&E
-
-
Proceeds PP&E
-
-
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
-
-
NET CASH FROM INVESTING ACTIVITIES
120.49
(74.43)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
68.01
Proceeds from Borrowings
-
-
Borrowings
(83.5)
-
Dividends Paid
(34.84)
(31.3)
Other Financing Cash
(0.02)
(0.13)
NET CASH FROM FINANCING ACTIVITIES
(118.36)
36.57
NET CHANGE IN CASH
42.34
(0.66)
CASH AT START
0.79
1.45
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
43.13
0.79
Member Content
Source: