DHG.ASX
Domain Holdings Australia Ltd
https://www.marketindex.com.au/asx/dhg/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
Profitability
NPAT ($) 42,421,000 26,098,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin 12.67% 12.05% Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($) (7,984,000) (9,434,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($) 57,325,000 44,603,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) 4.50% 3.81% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) 4.08% 3.41% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio 38.85 57.69 Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 310.2% 344.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 1.73 2.17 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow 17.53 27.15 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 631.66 631.66 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $1,926.55 $2,393.98 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $2,092.42 $2,600.02 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -18.2% 28.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -30.7% 13.4% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) 6.72 4.12 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) 7.85 6.57 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow 18.60 10.40 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.05 0.05 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets (0.43) (0.45) Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 1.74 1.73 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $3.05 $3.79 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 1.16 1.74 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 1.16 1.74 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.26 0.23 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover (23.33) 33.32 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) 6.00 6.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield 1.97% 1.58% Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) 8.57 8.57 Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield 2.81% 2.26% Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio 76% 91% Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
INCOME
Trading Revenue 390,911,000 345,463,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income 203,000 344,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 391,114,000 345,807,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 391,114,000 345,807,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (253,175,000) (236,280,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA 137,939,000 109,527,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (6,092,000) (7,708,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation (38,284,000) (30,608,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (44,376,000) (38,316,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT 93,563,000 71,211,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 1,601,000 957,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expense (14,876,000) (12,591,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (14,876,000) (12,591,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (13,275,000) (11,634,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit 80,288,000 59,577,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap 80,288,000 59,577,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses (22,963,000) (14,974,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals 57,325,000 44,603,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals (7,984,000) (9,434,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax 1,882,000 4,388,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals (6,102,000) (5,046,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests (7,783,000) (2,970,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals 42,421,000 26,098,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital 42,421,000 26,098,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 631,657,153 631,657,153 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 630,939,000 633,523,485 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends (37,899,000) (37,933,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted 78,500 65,700 Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals 67,235 41,195 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
Current Assets
Cash 33,797,000 33,468,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 52,561,000 49,406,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments 8,061,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - 1,926,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 94,419,000 91,946,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
PP&E 16,002,000 22,495,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill 404,065,000 406,349,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Goodwill 969,334,000 969,334,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 1,389,401,000 1,398,178,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 1,483,820,000 1,490,124,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Liabilities
Accounts Payable 45,948,000 36,593,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 26,309,000 6,371,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 3,846,000 4,878,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 81,222,000 52,988,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current liabilities
Accounts Payable 11,484,000 10,539,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt 195,812,000 234,628,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 81,350,000 89,683,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 288,646,000 334,850,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 369,868,000 387,838,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shareholder Equity
Share Capital 1,472,311,000 1,472,927,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves ex. Share Premium (40,051,000) (44,694,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (331,921,000) (335,963,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity Assets 1,100,340,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
External Equity
Non-controlling Interests 13,613,000 10,016,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets 1,113,952,000 1,102,286,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 199,658,000 239,506,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
OPERATING ACTIVITIES
Receipts 425,023,000 396,670,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (287,072,000) (301,362,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received 1,536,000 1,256,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid (14,003,000) (10,508,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid (8,074,000) (19,856,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Operating Cash Flow 117,410,000 66,200,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (37,143,000) (31,330,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments 293,000 1,437,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries (204,000) 954,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments - (23,767,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Investment Cash Flow (37,054,000) (52,706,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF 80,356,000 13,494,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues 390,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 2,640,000 2,580,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings (35,000,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid (42,157,000) (42,495,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (11,940,000) (11,519,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow (86,067,000) (51,434,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Net Cashflow (1,007,000) (32,312,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
CASH
Cash and Cash Equiv. Period Open 34,804,000 67,116,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 33,797,000 34,804,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo