CUS.ASX
Copper Search Ltd
https://www.marketindex.com.au/asx/cus/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($K) (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Abnormals ($K) - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals ($K) (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
Return on Equity (ROE) -122.29% -59.27% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) -105.02% -52.97% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio (2.02) (6.41) Membership required Membership required Membership required - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required - - - - -
Price to Book 2.47 37.98 Membership required Membership required Membership required - - - - -
Price to Cash Flow (2.87) (92.08) Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 112.29 824.05 Membership required Membership required Membership required - - - - -
Market Cap ($M) $10.22 $226.61 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $6.43 $220.92 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -66.1% 57.1% Membership required Membership required Membership required - - - - -
Relative to Market -78.6% 42.4% Membership required Membership required Membership required - - - - -
Per Share
Earnings (EPS Adjusted) -4.34 -4.03 Membership required Membership required Membership required - - - - -
Earnings (with Abnormals) -4.34 -4.03 Membership required Membership required Membership required - - - - -
Cash Flow (4.10) (3.20) Membership required Membership required Membership required - - - - -
Cash 0.03 0.01 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.04 0.01 Membership required Membership required Membership required - - - - -
Book Value 0.04 0.01 Membership required Membership required Membership required - - - - -
Share Price $0.09 $0.28 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 7.00 9.21 Membership required Membership required Membership required - - - - -
Current Ratio 7.23 9.43 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - - - - -
Dividend yield - - Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) - - Membership required Membership required Membership required - - - - -
Gross Dividend Yield - - Membership required Membership required Membership required - - - - -
Payout Ratio - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
12/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required - - - - -
Other Income 19.45 532.72 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 19.45 532.72 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 132.18 64.61 Membership required Membership required Membership required - - - - -
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 151.63 597.34 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (5,134.35) (4,074.18) Membership required Membership required Membership required - - - - -
EBITDA (5,114.9) (3,541.45) Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (79.93) (59.9) Membership required Membership required Membership required - - - - -
Amortisation - - Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (79.93) (59.9) Membership required Membership required Membership required - - - - -
EBIT (5,194.83) (3,601.35) Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense - - Membership required Membership required Membership required - - - - -
Interest Capitalised - - Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital - - Membership required Membership required Membership required - - - - -
Net Interest Expenses 132.18 64.61 Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
Pre-Tax Profit (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals - - Membership required Membership required Membership required - - - - -
Non-Controlling Interests - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
NPAT before Capital (5,062.65) (3,536.74) Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 116,732.93 877,206.67 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 116,732.93 87,724.02 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted (43.4) (40.3) Membership required Membership required Membership required - - - - -
EPS after Abnormals (43.37) (40.32) Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
12/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 3,847.18 5,780.34 Membership required Membership required Membership required - - - - -
Receivables 204.09 175.25 Membership required Membership required Membership required - - - - -
Prepayments 54.86 9.79 Membership required Membership required Membership required - - - - -
Inventories 135.83 143.48 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Other - (0) Membership required Membership required Membership required - - - - -
Total Current Assets 4,241.96 6,108.86 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Net PP&E 381.09 370.17 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required - - - - -
Intangible Goodwill - - Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other 197.64 197.64 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 578.72 567.81 Membership required Membership required Membership required - - - - -
Total Assets 4,820.69 6,676.67 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Accounts Payable 482.28 565.73 Membership required Membership required Membership required - - - - -
Provisions 79.37 57.68 Membership required Membership required Membership required - - - - -
Short Term Debt 25.24 24.3 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Liabilities 586.88 647.71 Membership required Membership required Membership required - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required - - - - -
Long Term Debt 35.16 60.4 Membership required Membership required Membership required - - - - -
Provisions 3.76 1.53 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 38.92 61.93 Membership required Membership required Membership required - - - - -
Total Liabilities 625.81 709.64 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Share Capital 17,616.92 14,955.07 Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Retained Profits (14,778.09) (9,715.44) Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Reserves (ex. Share Premium) 1,301.2 727.4 Membership required Membership required Membership required - - - - -
Total Available Equity 4,140 - Membership required Membership required Membership required - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required - - - - -
Net Assets 4,194.88 5,967.03 Membership required Membership required Membership required - - - - -
Total Debt 60 - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
12/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts (953.8) (1,145.76) Membership required Membership required Membership required - - - - -
Payments - - Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 132.18 42.99 Membership required Membership required Membership required - - - - -
Interest Paid - - Membership required Membership required Membership required - - - - -
Other (3,994.63) (1,733.55) Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Net Cash Flow (4,816.25) (2,836.32) Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (93.82) (262.92) Membership required Membership required Membership required - - - - -
Payments for Investment - 5,008.79 Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Other Investments - - Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (93.82) 4,745.87 Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (4,910.07) 1,909.56 Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 3,284.07 - Membership required Membership required Membership required - - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required - - - - -
Repayment of Borrowings - - Membership required Membership required Membership required - - - - -
Other Financing Activities (334.16) - Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid - - Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 2,949.91 - Membership required Membership required Membership required - - - - -
Net Change in Cash and Cash Equiv. (1,933.16) 1,909.56 Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Open 5,780.34 3,870.78 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 3,847.18 5,780.34 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo