CLW.ASX
Charter Hall Long Wale REIT
https://www.marketindex.com.au/asx/clw/financials

Annual Financial Summary

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
Profitability
NPAT ($) (188,993,000) 911,899,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin 285.62% 6,613.15% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($) (219,631,000) 254,155,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($) 30,638,000 657,744,000 Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 0.75% 14.75% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 1.18% 10.51% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 94.58 4.41 Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 679.0% 31.1% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 0.71 0.69 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 46.03 6.38 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 722.96 722.96 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $2,899.05 $3,087.02 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $4,820.26 $4,902.22 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return 0.4% -4.3% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -14.3% 3.1% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) -26.14 134.22 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 4.24 96.81 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 24.80 27.60 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.03 0.03 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 5.62 6.17 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 5.62 6.17 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $4.01 $4.27 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 0.53 0.59 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 0.53 0.59 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover (0.17) (0.18) Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) 28.00 30.50 Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield 6.98% 7.14% Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) 28.00 30.50 Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield 6.98% 7.14% Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio 660% 32% Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
INCOME
Rent Income 210,749,000 209,665,000 Membership required Membership required Membership required Membership required Membership required - - -
Investment Income 1,035,000 86,000 Membership required Membership required Membership required Membership required Membership required - - -
Other (8,380,000) 73,858,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Income 203,404,000 283,609,000 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required - - -
Management Fees (36,036,150) (30,402,000) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 30,638,000 657,744,000 Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals 30,638,000 657,744,000 Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (219,631,000) 254,155,000 Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (219,631,000) 254,155,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals (188,993,000) 911,899,000 Membership required Membership required Membership required Membership required Membership required - - -
SHAREHOLDER EQUITY
Diluted Shares 722,955,466 722,955,466 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 722,955,000 679,392,000 Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss (43,094,000) 471,399,000 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends (202,428,000) (212,959,000) Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 42,400 968,100 Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals (261,417) 1,342,228 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
CURRENT ASSETS
Cash 19,682,000 19,005,000 Membership required Membership required Membership required Membership required Membership required - - -
Accounts Receivable / Debtors 26,103,000 27,485,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other 2,530,000 4,039,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 48,315,000 50,529,000 Membership required Membership required Membership required Membership required Membership required - - -
NON-CURRENT ASSETS
Property / PP&E 3,481,539,000 3,722,057,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments 2,593,708,000 2,634,274,000 Membership required Membership required Membership required Membership required Membership required - - -
Other 79,891,000 75,173,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 6,155,138,000 6,431,504,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 6,203,453,000 6,482,033,000 Membership required Membership required Membership required Membership required Membership required - - -
CURRENT LIABILITIES
Short Term Debt 39,975,000 29,920,000 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 50,607,000 55,162,000 Membership required Membership required Membership required Membership required Membership required - - -
Other 91,000 972,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 90,673,000 86,054,000 Membership required Membership required Membership required Membership required Membership required - - -
NON-CURRENT LIABILITIES
Long Term Debt 1,940,891,000 1,834,203,000 Membership required Membership required Membership required Membership required Membership required - - -
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Other 102,096,000 103,486,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 2,042,987,000 1,937,689,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 2,133,660,000 2,023,743,000 Membership required Membership required Membership required Membership required Membership required - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 4,063,152,000 4,458,290,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-controlling Interests 6,641,000 - Membership required Membership required Membership required Membership required Membership required - - -
Total Est. Debt 1,980,866,000 1,864,123,000 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 224.55 230.45 Membership required Membership required Membership required Membership required Membership required - - -
Payments (40.21) (35.42) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received 100.17 67.98 Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 1.03 0.09 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (57.95) (29.59) Membership required Membership required Membership required Membership required Membership required - - -
Other (48.35) (45.84) Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Net Cash Flow 179.23 187.67 Membership required Membership required Membership required Membership required Membership required - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment (65.32) (744.64) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries (97.63) - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments 112.25 70.76 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments (0.69) (9.28) Membership required Membership required Membership required Membership required Membership required - - -
Net Cash used in Investing Activity (51.39) (683.16) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF 127.84 (495.49) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues - (0.86) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 426.84 897.7 Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings (325.46) (287) Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid (206.98) (158.42) Membership required Membership required Membership required Membership required Membership required - - -
Other Financing (21.56) (13.91) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow (127.16) 437.52 Membership required Membership required Membership required Membership required Membership required - - -
Net Change Cash & Cash Equiv. 0.68 (57.97) Membership required Membership required Membership required Membership required Membership required - - -
Cash & Cash Equiv. Open 19 76.97 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash & Cash Equiv. Close 19.68 19 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo