|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(601.84)
|
(659.58)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
45.33
|
9.07
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
(0.45)
|
|
|
|
|
|
|
|
|
Other
|
(2,455.08)
|
(3,746.36)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(3,011.59)
|
(4,397.31)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(2.45)
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
(2,000)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
57.47
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
2,050.63
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
2,105.65
|
(2,000)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(905.94)
|
(6,397.31)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
1,480
|
2,500
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(235.93)
|
(191.1)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
1,244.07
|
2,308.9
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
338.13
|
(4,067.86)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
700.24
|
4,762.6
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(15.15)
|
5.5
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1,023.22
|
700.24
|
|
|
|
|
|
|
|
|