|
|
Receipts
|
1.05
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(7.39)
|
(0.8)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.06
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.2)
|
(0)
|
|
|
|
|
|
|
|
|
Other
|
6.6
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
0.13
|
(0.8)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(8.75)
|
(2.61)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(2.43)
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
0
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
0.7
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
(0.54)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(11.17)
|
(2.46)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(11.04)
|
(3.26)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
20.5
|
2.26
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.84)
|
(0.02)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.08)
|
(0.16)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
18.58
|
2.08
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
7.54
|
(1.18)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.43
|
1.6
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
7.96
|
0.43
|
|
|
|
|
|
|
|
|