BOQ.ASX
Bank of Queensland Ltd
https://www.marketindex.com.au/asx/boq/financials
Annual Financial Summary
Print Financials
08/2021
08/2020
08/2019
08/2018
08/2017
08/2016
08/2015
08/2014
08/2013
08/2012
Profitability
NPAT ($M)
368
115
NPAT Margin
-
-
Abnormals ($M)
(43)
(188)
NPAT before Abnormals ($M)
402
269
Return on Equity (ROE)
6.49%
6.36%
Return on Assets (ROA)
0.44%
0.47%
Valuation
PE Ratio
13.83
10.75
PE Relative to Market
98.9%
64.0%
Price to Book
0.98
0.68
Price to Cash Flow
0.00
0.00
Shares Outstanding (M)
640.89
453.70
Market Cap ($M)
$6,062.82
$2,864.26
Enterprise Value ($M)
-
-
Performance
Total Shareholder Return
64.5%
-30.5%
Relative to Market
35.4%
-27.0%
Per Share
Earnings (EPS Adjusted)
62.60
24.37
Earnings (with Abnormals)
68.38
57.01
Cash Flow
64.80
125.50
Cash
0.00
0.00
Net Tangible Assets
0.00
0.00
Book Value
9.67
9.06
Share Price
$9.46
$6.13
Dividends
DPS (c)
29.00
-
Dividend yield
3.07%
-
Franking
100%
-
Gross DPS (c)
41.43
-
Gross Dividend Yield
4.38%
-
Payout Ratio
42%
-
Member Content
Source:
Annual Financial Income Statement
Print Financials
08/2021
AUD $M
08/2020
AUD $M
08/2019
AUD $M
08/2018
AUD $M
08/2017
AUD $M
08/2016
AUD $M
08/2015
AUD $M
08/2014
AUD $M
08/2013
AUD $M
08/2012
AUD $M
Revenue
Interest Income
1,688
1,796
Interest Expenses
(560)
(810)
Net Interest Income
1,128
986
Provision Doubtful Debts
21
(175)
Net Interest Income Less Prov.
1,149
811
Non Interest Income
125
114
Total Operating Income
1,274
925
Expenses
Non Interest Expenses
(693)
(564)
Pre-Tax Profit
581
361
Tax Expense
(178)
(92)
Outside Equity
(1)
-
Ordinary Dividends
(250)
(55)
Preference Dividends
-
-
NPAT before Abs
402
269
Abnormal
(43)
(188)
Abnormals Tax
9
34
Net Abnormals
(34)
(154)
Reported NPAT after Abs
368
115
Equity
Share End
640.89
467.25
Share Weighted
587.86
471.85
EPS Adjusted
0.68
0.57
EPS after Abs
0.63
0.24
Forex Gain
-
-
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
08/2021
AUD $M
08/2020
AUD $M
08/2019
AUD $M
08/2018
AUD $M
08/2017
AUD $M
08/2016
AUD $M
08/2015
AUD $M
08/2014
AUD $M
08/2013
AUD $M
08/2012
AUD $M
Assets
Short Term Money
2,362
1,253
Investment Securities
11,008
6,503
Due from Banks
827
860
Loans
75,437
46,674
Total Earning Assets
89,634
55,290
Customer Acceptance
-
-
Fixed Assets
198
148
Other Non-Earning Assets
1,600
1,334
Total Non-Earning Assets
1,798
1,482
Total Assets
91,432
56,772
Liabilities
Due to Banks
273
296
Bank Acceptance
-
-
Deposits
65,902
39,593
Provisions
92
47
Bonds
17,723
11,339
Other Liabilities
1,245
1,266
Total Liabilities
85,235
52,541
Net Assets
6,197
4,231
Equity
Outside Equity
-
-
Capital
5,213
3,869
Reserves Excl. Share Premiums
690
184
Share Premium Reserves
-
-
Retained Profits
294
178
Other Equity
-
-
Convertible Equity
-
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
08/2021
AUD $M
08/2020
AUD $M
08/2019
AUD $M
08/2018
AUD $M
08/2017
AUD $M
08/2016
AUD $M
08/2015
AUD $M
08/2014
AUD $M
08/2013
AUD $M
08/2012
AUD $M
Operating Activities
Interest Received
1,663
1,694
Interest Paid
(569)
(733)
Dividends Received
-
-
Tax Paid
(100)
(89)
Other
(613)
(280)
Net Operating Cashflow
381
592
Investing Activities
Purchased PP&E
(128)
(111)
Proceeds from PP&E
6
6
Purchased Investments
-
-
Proceeds from Investments
-
-
Purchased Subsidiary
(746)
-
Proceeds from Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other
2
-
Net Investing Cashflow
(866)
(105)
Financing Activities
Proceeds from Issues
1,329
336
Proceeds from Borrowings
3,628
2,583
Payments of Borrowings
(3,105)
(3,231)
Dividends Paid
(146)
(95)
Other
(7)
(1)
Net Financing Cashflow
1,699
(408)
Total Net Cashflow
1,214
79
Cash
Cash Begin
1,353
1,274
Exchange Rate Adjustment
-
-
Cash End
2,563
1,353
Member Content
Source: