|
|
Receipts
|
500.59
|
1,864.99
|
|
|
|
|
|
|
|
|
Payments
|
(410.66)
|
(2,409.77)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(10.1)
|
(21.25)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
18.7
|
150.17
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
98.54
|
(415.86)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
1,112.93
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
-
|
1,112.93
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
98.54
|
697.07
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
613.52
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(151)
|
(645.67)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(23.88)
|
(694.77)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(174.88)
|
(726.92)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(76.34)
|
(29.85)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
80.69
|
110.54
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
4.35
|
80.69
|
|
|
|
|
|
|
|
|