AZJ.ASX
Aurizon Holdings Ltd
https://www.marketindex.com.au/asx/azj/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($M) 276 513 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 11.20% 18.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($M) (67) (29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($M) 385 539.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 8.84% 12.23% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 4.69% 6.50% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 18.74 12.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 114.4% 77.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.66 1.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 5.95 5.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,840.70 1,840.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $7,215.56 $6,994.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $12,285.56 $10,166.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 8.4% 9.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -6.3% 16.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 14.99 27.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 20.92 29.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 57.80 71.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.05 0.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.25 2.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.36 2.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $3.92 $3.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.73 0.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.91 0.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.29 0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 14.63 16.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 9.12 (389.05) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 15.00 21.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 3.83% 5.63% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 79% 98% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 20.06 30.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 5.12% 7.99% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 72% 73% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
INCOME
Trading Revenue 3,438 2,995.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 73 79.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 3,511 3,075.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 3,511 3,075.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (2,065) (1,592.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 1,446 1,482.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (637) (562.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (29) (29.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (666) (592.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 780 890.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 3 1.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (237) (128.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised (4) (1.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (233) (126.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (230) (125) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 550 765.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 550 765.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (165) (225.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 385 539.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (67) (29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax 6 2.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (61) (26.7) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 276 513 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 276 513 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 1,840.7 1,840.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,840.7 1,845.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (275) (393.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 0.21 0.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 0.15 0.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 1 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
Current Assets
Cash 92 172.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 728 434.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 235 186.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 2 43.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 136 23.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,193 860.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 60 55.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 9,945 8,406.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 175 59.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 170 191 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 50 26.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 86 75.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 10,486 8,815.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 11,679 9,675.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 362 293.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 287 349.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 586 271 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 75 52.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,310 966.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 4,576 3,072.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,244 1,112.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 196 110.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 6,016 4,296.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 7,326 5,263.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 3,674 3,673.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 20 26.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 659 712.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 4,353 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 4,353 4,412.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 5,162 3,343.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
OPERATING ACTIVITIES
Receipts 3,766 3,402.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (2,557) (2,004.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 3 1.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (204) (86) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 55 7.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 1,063 1,320.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (758) (549.1) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (1,434) (16.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 6 39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (665) (1.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (2,851) (528.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (1,788) 791.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 2,210 60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (360) (224) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (329) (458.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities 187 (145.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 1,708 (767.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow (80) 23.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 172 148.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - (0.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 92 172.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo