|
|
Receipts
|
1,603.49
|
1,583.25
|
|
|
|
|
|
|
|
|
Payments
|
(1,301.78)
|
(1,287.77)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
1.04
|
0.63
|
|
|
|
|
|
|
|
|
Interest Paid
|
(26.63)
|
(6.62)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(30.07)
|
(20)
|
|
|
|
|
|
|
|
|
Other
|
-
|
(12.9)
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
246.05
|
256.59
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(31.82)
|
(34.36)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(2.21)
|
(6.1)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(34.03)
|
(40.46)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
212.02
|
216.13
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
1
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(20)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(78.83)
|
(87.97)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(135.88)
|
(127.45)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(213.71)
|
(235.42)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(1.69)
|
(19.29)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
29.72
|
49.73
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.02
|
(0.72)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
28.05
|
29.72
|
|
|
|
|
|
|
|
|