|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
(55.6)
|
(28.18)
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(55.6)
|
(28.18)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(2.12)
|
(0.77)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(115.14)
|
(109.76)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
119.61
|
82
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
2.35
|
(28.53)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(53.25)
|
(56.71)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
2.36
|
1.33
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
56.67
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
59.03
|
1.33
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
5.78
|
(55.38)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
26.56
|
82.23
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
(0.04)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
32.34
|
26.81
|
|
|
|
|
|
|
|
|