AUI.ASX
Australian United Investment Company Ltd
https://www.marketindex.com.au/asx/aui/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
49,118,000
56,363,000
NPAT Margin
--
--
Abnormals ($)
-
-
NPAT before Abnormals ($)
49,118,000
56,363,000
Return on Equity (ROE)
4.07%
4.96%
Return on Assets (ROA)
3.43%
4.19%
Valuation
PE Ratio
27.52
21.89
PE Relative to Market
183.9%
153.3%
Price to Book
1.07
1.09
Price to Cash Flow
33.26
28.48
Shares Outstanding (M)
123.89
126.33
Market Cap ($M)
$1,292.19
$1,236.73
Enterprise Value ($M)
$1,352.81
$1,317.60
Performance
Total Shareholder Return
10.6%
8.4%
Relative to Market
-1.9%
-6.3%
Per Share
Earnings (EPS Adjusted)
37.90
44.73
Earnings (with Abnormals)
37.90
44.73
Cash Flow
39.50
44.60
Cash
0.13
0.04
Net Tangible Assets
9.74
8.99
Book Value
9.74
8.99
Share Price
$10.43
$9.79
Liquidity
Quick Ratio
11.09
8.38
Current Ratio
11.09
8.38
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
45.00
37.00
Dividend yield
4.31%
3.78%
Franking
100%
100%
Gross DPS (c)
64.29
52.86
Gross Dividend Yield
6.16%
5.40%
Payout Ratio
119%
83%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
57,636,000
63,806,000
Other Income
125,000
-
Expenses
(6,597,000)
(6,611,000)
Profit / Loss before income tax
51,164,000
57,195,000
Tax Expense
(2,046,000)
(832,000)
NPAT before Abnormals
49,118,000
56,363,000
Abnormals
-
-
Abnormals Tax
-
-
Net Abnormals
-
-
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
49,118,000
56,363,000
EQUITY
Share End
123,891,889
126,326,013
Share Weighted
129,598,944
126,007,000
Ordinary Dividends
(46,280,000)
(46,716,000)
EPS Adjusted
379,000
447,300
EPS after Abs
379,000
447,301
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
16.39
5.13
Receivables
6.26
6.17
Investments
-
-
Other Current Assets
0.11
0.53
Total Current Assets
22.76
11.83
NON-CURRENT ASSETS
Investments
1,511.12
1,418.25
Property
-
-
Other Non-Current Assets
0.3
0.02
Total Non-Current Assets
1,511.42
1,418.27
TOTAL ASSETS
1,534.18
1,430.11
CURRENT LIABILITIES
Creditors
1.6
1.38
Provisions
0.45
0.03
Other Liabilities
-
-
TOTAL CURRENT LIABILITIES
2.05
1.41
NON-CURRENT LIABILITIES
Borrowings
77.23
86
Deferred Tax
248.14
206.99
Other Non-Current Liabilities
0.02
0.01
TOTAL NON-CURRENT LIABILITIES
325.4
293
TOTAL LIABILITIES
327.45
294.41
NET ASSETS
1,861.63
1,724.52
Total Equity Attr. to Holders
1,206.73
1,135.69
Outside Equity
-
-
TOTAL EQUITY
1,206.73
1,135.69
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
-
-
Payments
-
-
Funds from Operations
-
-
Dividends Received
56.73
62.43
Interest Received
0.76
0.29
Interest Paid
(4.89)
(4.51)
Tax Paid
0.06
(0.51)
Other Operating Cash
(1.47)
(1.45)
NET CASH FROM OPERATING ACTIVITIES
51.19
56.25
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
(90.83)
(72.6)
Payments
131.9
132.81
PP&E
(0.01)
-
Proceeds PP&E
-
-
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
-
-
NET CASH FROM INVESTING ACTIVITIES
41.06
60.21
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
Proceeds from Borrowings
75
58.37
Borrowings
(84)
(133)
Dividends Paid
(43.88)
(43.43)
Other Financing Cash
(28.11)
-
NET CASH FROM FINANCING ACTIVITIES
(80.99)
(118.06)
NET CHANGE IN CASH
11.25
(1.6)
CASH AT START
5.13
6.73
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
16.39
5.13
Member Content
Source: