APZ.ASX
Aspen Group
https://www.marketindex.com.au/asx/apz/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 54,395,000 75,381,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 94.37% 104.05% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) 36,148,000 61,129,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 18,247,000 14,252,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 5.00% 5.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 3.77% 3.41% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 16.89 14.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 110.7% 92.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.87 0.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 17.92 21.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 179.42 155.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $313.99 $227.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $476.75 $371.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 24.1% 16.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 9.3% 24.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 30.88 54.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 10.36 10.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 10.70 12.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.05 0.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.03 1.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.03 1.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $1.75 $1.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.37 0.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.56 0.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.03 0.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 2.07 5.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 13.06 (0.97) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 7.75 3.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 4.43% 2.38% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 7.75 3.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 4.43% 2.38% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 75% 34% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Rent Income 46,333,000 32,326,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 459,000 114,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 22,608,000 21,095,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 69,400,000 53,535,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (8,884,358) (7,334,353) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 19,584,000 11,676,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (1,337,000) 2,576,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 18,247,000 14,252,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 36,148,000 61,129,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 36,148,000 61,129,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 54,395,000 75,381,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 179,421,000 155,043,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 176,149,611 138,212,321 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (9,753,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 103,600 103,100 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 308,800 545,400 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
CURRENT ASSETS
Cash 8,922,000 10,730,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 3,033,000 1,694,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - 158,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 15,865,000 2,542,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 27,820,000 15,124,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 449,538,000 386,062,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 19,700,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 56,169,000 51,272,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 525,407,000 437,334,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 553,227,000 452,458,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 15,647,000 16,903,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,771,000 1,607,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 32,440,000 26,165,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 49,858,000 44,675,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 139,249,000 128,259,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,955,000 2,503,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 142,204,000 130,762,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 192,062,000 175,437,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 365,002,000 280,858,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests (3,837,000) (3,837,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 154,896,000 145,162,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts 71.84 51.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (53.03) (34.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 18.81 17.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (2.27) (1.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (22.32) (64.25) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 4.03 6.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (29.38) (25.93) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (49.94) (85.29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (31.13) (68.04) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 35.78 28.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 37 53.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (31.5) (1.63) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (11.71) (8.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (0.25) (1.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 29.32 70.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (1.81) 2.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 10.73 8.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 8.92 10.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo