|
|
Receipts
|
-
|
0.24
|
|
|
|
|
|
|
|
|
Payments
|
(8.99)
|
(7.7)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.14
|
0.03
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
(0.02)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
1.94
|
1.05
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(6.91)
|
(6.4)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.13)
|
(0)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.05)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
0.1
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.18)
|
0.1
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(7.09)
|
(6.3)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
14.61
|
5.48
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
(0.07)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
14.61
|
5.41
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
7.52
|
(0.9)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
5.18
|
6.07
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.02
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
12.71
|
5.18
|
|
|
|
|
|
|
|
|