|
|
Receipts
|
3,493.73
|
5,587.1
|
|
|
|
|
-
|
-
|
|
|
Payments
|
(2,439.85)
|
(3,722.44)
|
|
|
|
|
-
|
-
|
|
|
Dividends Received
|
214.02
|
318.36
|
|
|
|
|
-
|
-
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Other
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Taxes Paid
|
(69.37)
|
(435.5)
|
|
|
|
|
-
|
-
|
|
|
Net Cash Flow
|
1,198.52
|
1,747.52
|
|
|
|
|
-
|
-
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1,101.11)
|
(1,416.76)
|
|
|
|
|
-
|
-
|
|
|
Payments for Investment
|
-
|
(5.51)
|
|
|
|
|
-
|
-
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Proceeds from PP&E
|
11.81
|
34.45
|
|
|
|
|
-
|
-
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Proceeds from Investments
|
-
|
2.76
|
|
|
|
|
-
|
-
|
|
|
Other Investments
|
94.46
|
144.71
|
|
|
|
|
-
|
-
|
|
|
Net Cash used in Investing Activity
|
(996.31)
|
(1,261.03)
|
|
|
|
|
-
|
-
|
|
|
Operating CF less Investment CF
|
202.21
|
486.49
|
|
|
|
|
-
|
-
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Proceeds from Borrowings
|
94.46
|
1,132.86
|
|
|
|
|
-
|
-
|
|
|
Repayment of Borrowings
|
(129.89)
|
(1,130.1)
|
|
|
|
|
-
|
-
|
|
|
Other Financing Activities
|
(205.17)
|
(399.67)
|
|
|
|
|
-
|
-
|
|
|
Loans Granted
|
(1.48)
|
(20.67)
|
|
|
|
|
-
|
-
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Dividends Paid
|
(197.79)
|
(330.76)
|
|
|
|
|
-
|
-
|
|
|
Net Financing Cash Flow
|
(438.38)
|
(727.67)
|
|
|
|
|
-
|
-
|
|
|
Net Change in Cash and Cash Equiv.
|
(174.17)
|
(176.41)
|
|
|
|
|
-
|
-
|
|
|
Cash and Cash Equiv. Period Open
|
1,868.63
|
1,832.97
|
|
|
|
|
-
|
-
|
|
|
Exchange Rate Adjustments
|
(61.99)
|
(66.15)
|
|
|
|
|
-
|
-
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
-
|
-
|
|
|
Cash and Cash Equiv. Period Close
|
1,632.47
|
1,590.41
|
|
|
|
|
-
|
-
|
|
|