AEG.ASX
Absolute Equity Performance Fund Ltd
https://www.marketindex.com.au/asx/aeg/financials
Annual Financial Summary
Print Financials
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
11/2015
N/A
N/A
Profitability
NPAT ($)
(15,679,007)
1,440,245
-
-
NPAT Margin
--
--
-
-
Abnormals ($)
-
-
-
-
NPAT before Abnormals ($)
(15,679,007)
1,440,245
-
-
Return on Equity (ROE)
-17.41%
1.31%
-
-
Return on Assets (ROA)
-6.26%
0.48%
-
-
Valuation
PE Ratio
(4.93)
70.51
-
-
PE Relative to Market
--
--
-
-
Price to Book
0.85
0.92
-
-
Price to Cash Flow
(4.71)
176.35
-
-
Shares Outstanding (M)
90.26
92.10
-
-
Market Cap ($M)
$76.73
$101.31
-
-
Enterprise Value ($M)
$-1.97
$-0.79
-
-
Performance
Total Shareholder Return
--
--
-
-
Relative to Market
--
--
-
-
Per Share
Earnings (EPS Adjusted)
-17.25
1.56
-
-
Earnings (with Abnormals)
-17.25
1.56
-
-
Cash Flow
0.00
0.00
-
-
Cash
0.87
1.11
-
-
Net Tangible Assets
1.00
1.19
-
-
Book Value
1.00
1.19
-
-
Share Price
$0.85
$1.10
-
-
Liquidity
Quick Ratio
0.50
0.45
-
-
Current Ratio
0.50
0.45
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
Inventory Turnover
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
Dividends
DPS (c)
-
5.20
-
-
Dividend yield
-
4.73%
-
-
Franking
-
100%
-
-
Gross DPS (c)
-
7.43
-
-
Gross Dividend Yield
-
6.75%
-
-
Payout Ratio
-
333%
-
-
Member Content
Source:
Annual Financial Income Statement
Print Financials
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
11/2015
N/A
N/A
Revenue from Operations
Investment Income
21,612,938
36,142,521
-
-
Other Income
-
-
-
-
Expenses
(13,609,058)
(14,065,757)
-
-
Profit / Loss before income tax
(23,411,470)
551,888
-
-
Tax Expense
7,732,463
888,357
-
-
NPAT before Abnormals
(15,679,007)
1,440,245
-
-
Abnormals
-
-
-
-
Abnormals Tax
-
-
-
-
Net Abnormals
-
-
-
-
Outside Equity
-
-
-
-
Preference Dividends
-
-
-
-
Reported NPAT after Abnormals
(15,679,007)
1,440,245
-
-
EQUITY
Share End
90,264,949
92,095,812
-
-
Share Weighted
90,918,828
92,096,015
-
-
Ordinary Dividends
(2,394,491)
(4,788,982)
-
-
EPS Adjusted
(172,500)
15,600
-
-
EPS after Abs
(172,451)
15,639
-
-
Equity Profit / Loss
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
11/2015
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
78.7
102.1
-
-
Receivables
0.57
1.15
-
-
Investments
-
-
-
-
Other Current Assets
-
-
-
-
Total Current Assets
79.27
103.25
-
-
NON-CURRENT ASSETS
Investments
163.54
240.81
-
-
Property
-
-
-
-
Other Non-Current Assets
5.45
-
-
-
Total Non-Current Assets
169
240.81
-
-
TOTAL ASSETS
248.26
344.06
-
-
CURRENT LIABILITIES
Creditors
2.68
1.07
-
-
Provisions
-
-
-
-
Other Liabilities
155.5
230.67
-
-
TOTAL CURRENT LIABILITIES
158.18
231.74
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
Deferred Tax
-
2.28
-
-
Other Non-Current Liabilities
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
2.28
-
-
TOTAL LIABILITIES
158.18
234.02
-
-
NET ASSETS
406.44
578.08
-
-
Total Equity Attr. to Holders
90.08
110.04
-
-
Outside Equity
-
-
-
-
TOTAL EQUITY
90.08
110.04
-
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
11/2015
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
222.62
244.67
-
-
Payments
(234.16)
(250.4)
-
-
Funds from Operations
-
-
-
-
Dividends Received
4.52
6.32
-
-
Interest Received
0.02
0.03
-
-
Interest Paid
(0.23)
(0.27)
-
-
Tax Paid
-
-
-
-
Other Operating Cash
(11.9)
(11.48)
-
-
NET CASH FROM OPERATING ACTIVITIES
(19.13)
(11.14)
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
Payments
-
-
-
-
PP&E
-
-
-
-
Proceeds PP&E
-
-
-
-
Purchase Subsidiary
-
-
-
-
Proceeds Subsidiary
-
-
-
-
Loans Granted
-
-
-
-
Loans Repaid
-
-
-
-
Other Investing Cash
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
-
-
Proceeds from Borrowings
-
-
-
-
Borrowings
-
-
-
-
Dividends Paid
(2.39)
(4.79)
-
-
Other Financing Cash
(1.88)
(0.06)
-
-
NET CASH FROM FINANCING ACTIVITIES
(4.28)
(4.85)
-
-
NET CHANGE IN CASH
(23.4)
(15.99)
-
-
CASH AT START
102.1
118.09
-
-
Exchange Rate Adjustment
-
-
-
-
Other Cash Adjustment
-
-
-
-
CASH AT END
78.7
102.1
-
-
Member Content
Source: