|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
-
|
(3.58)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.27
|
0.06
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.38)
|
-
|
|
|
|
|
|
|
|
|
Other
|
(4.73)
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4.84)
|
(3.52)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(12.06)
|
(7.26)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.01)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(12.07)
|
(7.26)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(16.9)
|
(10.78)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
20.43
|
10.67
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
1.69
|
0.97
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
22.12
|
11.64
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
5.21
|
0.86
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
11.28
|
10.71
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.02)
|
(0.29)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
16.47
|
11.28
|
|
|
|
|
|
|
|
|