AD8.ASX
Audinate Group Ltd
https://www.marketindex.com.au/asx/ad8/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
Profitability
NPAT ($) 10,236,000 10,643,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin 11.19% 14.64% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) - 439,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) 10,236,000 10,204,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 6.00% 11.31% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 5.46% 9.73% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 126.74 71.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 878.0% 447.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 7.72 7.98 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 73.77 65.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 83.11 77.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $1,315.61 $719.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $1,271.22 $698.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 70.4% 23.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market 57.9% 8.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) 12.49 13.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) 12.49 13.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 31.00 15.90 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.58 0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 1.60 0.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 2.05 1.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $15.83 $9.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 8.54 3.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 8.88 3.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.48 0.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 17.48 10.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 1.25 3.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
INCOME
Trading Revenue 90,230,000 68,954,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 1,253,000 1,188,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 91,483,000 70,142,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 91,483,000 70,142,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (71,223,000) (59,059,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA 20,260,000 11,083,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (1,534,000) (1,113,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation (10,639,000) (9,463,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (12,173,000) (10,576,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT 8,087,000 507,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 4,155,000 686,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (158,000) (239,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (158,000) (239,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses 3,997,000 447,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 12,084,000 954,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap 12,084,000 954,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses (1,848,000) 9,250,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 10,236,000 10,204,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals - 439,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals - 439,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals 10,236,000 10,643,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital 10,236,000 10,643,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 83,108,836 77,451,919 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 81,953,562 78,314,937 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 124,900 130,300 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals 124,900 135,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
Current Assets
Cash 47,842,000 24,031,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 10,690,000 6,267,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments 1,365,000 1,679,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 5,233,000 6,707,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 70,213,000 17,785,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 45,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 135,388,000 56,469,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables 443,000 443,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 5,232,000 4,491,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill 28,801,000 25,165,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill 9,073,000 9,286,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit 10,537,000 10,748,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 54,086,000 50,133,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 189,474,000 106,602,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 3,886,000 3,834,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 8,082,000 6,595,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 1,041,000 980,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 2,240,000 2,884,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 15,249,000 14,293,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 2,406,000 1,619,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 446,000 268,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 887,000 226,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 3,739,000 2,113,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 18,988,000 16,406,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 199,764,000 129,307,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium 4,653,000 5,056,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (33,931,000) (44,167,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 170,490,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 170,486,000 90,196,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 3,447,000 2,599,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
OPERATING ACTIVITIES
Receipts 87,910,000 71,171,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (65,107,000) (59,123,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 3,287,000 617,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (158,000) (97,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (556,000) (145,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow 25,376,000 12,423,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (14,895,000) (15,362,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment (53,195,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - (843,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - 11,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow (68,090,000) (5,205,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (42,714,000) 7,218,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues 70,000,000 2,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (4,068,000) (1,890,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 65,932,000 (1,888,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow 24,194,000 6,269,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 24,031,000 17,465,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments (383,000) 297,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 47,842,000 24,031,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo