|
|
Receipts
|
1.01
|
0
|
|
|
|
|
|
|
|
|
Payments
|
(2.45)
|
(3.03)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.04)
|
(0.07)
|
|
|
|
|
|
|
|
|
Other
|
(0.36)
|
(0.52)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(1.82)
|
(3.58)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(2.69)
|
(3.78)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
0.22
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(1.59)
|
(2.67)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(4.06)
|
(6.45)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(5.89)
|
(10.03)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
3.73
|
9.14
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
2.12
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.83)
|
(0.42)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.46)
|
(0.94)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
4.56
|
7.77
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(1.33)
|
(2.21)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
2.06
|
4.03
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.07)
|
0.05
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.66
|
1.87
|
|
|
|
|
|
|
|
|