|
|
Receipts
|
7.65
|
64.44
|
|
|
|
|
|
|
|
|
Payments
|
(7.74)
|
(45.53)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.07
|
0.03
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.45)
|
(8.12)
|
|
|
|
|
|
|
|
|
Other
|
(4.14)
|
(4.62)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4.62)
|
6.19
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0)
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.1)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
1.3
|
1.43
|
|
|
|
|
|
|
|
|
Other Investments
|
(0.46)
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
0.73
|
1.43
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(3.89)
|
7.62
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(8.63)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.05)
|
(0.23)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.05)
|
(8.86)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(3.93)
|
(1.25)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
8.96
|
11.1
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
5.03
|
9.86
|
|
|
|
|
|
|
|
|