|
|
Receipts
|
1.45
|
3.34
|
|
|
|
|
|
|
|
|
Payments
|
(2.06)
|
(3.11)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
0
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.56)
|
(0.39)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
0.11
|
0.05
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(1.05)
|
(0.12)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.19)
|
(0.08)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.07)
|
(0.16)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.02
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.25)
|
(0.24)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(1.31)
|
(0.36)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
0
|
1.5
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
5.46
|
0.04
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(3.67)
|
(0.73)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.44)
|
(0.04)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
1.36
|
0.77
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
0.06
|
0.42
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.08
|
(0.34)
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.13
|
0.08
|
|
|
|
|
|
|
|
|