29M.ASX
29METALS Ltd
https://www.marketindex.com.au/asx/29m/financials

Annual Financial Summary

12/2023
12/2022
12/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (440,463,000) (47,222,000) Membership required Membership required - - - - - -
NPAT Margin -99.75% -6.61% Membership required Membership required - - - - - -
Abnormals ($) 12,279,000 - Membership required Membership required - - - - - -
NPAT before Abnormals ($) (452,742,000) (47,222,000) Membership required Membership required - - - - - -
Return on Equity (ROE) -107.20% -6.60% Membership required Membership required - - - - - -
Return on Assets (ROA) -43.68% -2.54% Membership required Membership required - - - - - -
Valuation
PE Ratio (0.79) (19.47) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 1.07 1.28 Membership required Membership required - - - - - -
Price to Cash Flow (3.33) 5.87 Membership required Membership required - - - - - -
Shares Outstanding (M) 701.32 481.36 Membership required Membership required - - - - - -
Market Cap ($M) $452.35 $919.39 Membership required Membership required - - - - - -
Enterprise Value ($M) $561.82 $1,012.90 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -65.4% -37.2% Membership required Membership required - - - - - -
Relative to Market -79.1% -33.1% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -79.86 -9.57 Membership required Membership required - - - - - -
Earnings (with Abnormals) -82.09 -9.57 Membership required Membership required - - - - - -
Cash Flow (6.60) 31.60 Membership required Membership required - - - - - -
Cash 0.23 0.36 Membership required Membership required - - - - - -
Net Tangible Assets 0.60 1.49 Membership required Membership required - - - - - -
Book Value 0.60 1.49 Membership required Membership required - - - - - -
Share Price $0.65 $1.91 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.81 1.10 Membership required Membership required - - - - - -
Current Ratio 1.18 1.54 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.46 0.55 Membership required Membership required - - - - - -
Inventory Turnover 4.76 7.18 Membership required Membership required - - - - - -
Working Capital Turnover 106.05 242.20 Membership required Membership required - - - - - -
Dividends
DPS (c) - 2.00 Membership required Membership required - - - - - -
Dividend yield - 1.05% Membership required Membership required - - - - - -
Franking - 100% Membership required Membership required - - - - - -
Gross DPS (c) - 2.86 Membership required Membership required - - - - - -
Gross Dividend Yield - 1.50% Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
12/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 449,250,000 714,013,000 Membership required Membership required - - - - - -
Other Income 30,039,000 6,876,000 Membership required Membership required - - - - - -
Total Income Excl. Interest 479,289,000 720,889,000 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 5,234,000 1,385,000 Membership required Membership required - - - - - -
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 484,523,000 722,274,000 Membership required Membership required - - - - - -
EXPENSES
Expenses (724,914,000) (578,134,000) Membership required Membership required - - - - - -
EBITDA (245,625,000) 142,755,000 Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (119,664,000) (188,989,000) Membership required Membership required - - - - - -
Amortisation (45,000) (410,000) Membership required Membership required - - - - - -
Depreciation & Amortisation (119,709,000) (189,399,000) Membership required Membership required - - - - - -
EBIT (365,334,000) (46,644,000) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (34,570,000) (20,557,000) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (34,570,000) (20,557,000) Membership required Membership required - - - - - -
Net Interest Expenses (29,336,000) (19,172,000) Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (394,670,000) (65,816,000) Membership required Membership required - - - - - -
Pre-Tax Profit (394,670,000) (65,816,000) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
TAX
Tax Expenses (58,072,000) 18,594,000 Membership required Membership required - - - - - -
NPAT before Abnormals (452,742,000) (47,222,000) Membership required Membership required - - - - - -
ABNORMALS
Abnormals 12,279,000 - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals 12,279,000 - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (440,463,000) (47,222,000) Membership required Membership required - - - - - -
NPAT before Capital (440,463,000) (47,222,000) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 701,315,330 493,698,563 Membership required Membership required - - - - - -
Diluted Weighted Shares 551,538,945 493,513,154 Membership required Membership required - - - - - -
Ordinary Dividends - (9,627,000) Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (820,900) (95,700) Membership required Membership required - - - - - -
EPS after Abnormals (798,607) (95,685) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
12/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 161,859,000 171,962,000 Membership required Membership required - - - - - -
Receivables 28,078,000 51,630,000 Membership required Membership required - - - - - -
Prepayments 8,941,000 9,368,000 Membership required Membership required - - - - - -
Inventories 95,262,000 99,478,000 Membership required Membership required - - - - - -
Investments 12,520,000 12,518,000 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 306,660,000 344,956,000 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required - - - - - -
Inventories 2,124,000 - Membership required Membership required - - - - - -
Net PP&E 639,914,000 852,061,000 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 78,000 122,000 Membership required Membership required - - - - - -
Intangible Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - 58,072,000 Membership required Membership required - - - - - -
Other 32,429,000 37,761,000 Membership required Membership required - - - - - -
Total Non-Current Assets 674,545,000 948,016,000 Membership required Membership required - - - - - -
Total Assets 981,205,000 1,292,972,000 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Accounts Payable 118,863,000 150,765,000 Membership required Membership required - - - - - -
Provisions 21,658,000 19,281,000 Membership required Membership required - - - - - -
Short Term Debt 119,990,000 53,709,000 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 260,511,000 223,755,000 Membership required Membership required - - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 151,343,000 211,767,000 Membership required Membership required - - - - - -
Provisions 147,007,000 141,758,000 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 298,350,000 353,525,000 Membership required Membership required - - - - - -
Total Liabilities 558,861,000 577,280,000 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Share Capital 795,498,000 648,464,000 Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Retained Profits (376,299,000) 64,164,000 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Reserves (ex. Share Premium) 3,145,000 3,064,000 Membership required Membership required - - - - - -
Total Available Equity 422,340,000 - Membership required Membership required - - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 422,344,000 715,692,000 Membership required Membership required - - - - - -
Total Debt 271,330,000 - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
12/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 494,875,000 734,743,000 Membership required Membership required - - - - - -
Payments (549,876,000) (589,605,000) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 5,234,000 1,385,000 Membership required Membership required - - - - - -
Interest Paid - - Membership required Membership required - - - - - -
Other 13,243,000 12,149,000 Membership required Membership required - - - - - -
Taxes Paid - (2,982,000) Membership required Membership required - - - - - -
Net Cash Flow (36,524,000) 155,690,000 Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (84,944,000) (113,611,000) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Cash used in Investing Activity (84,944,000) (113,611,000) Membership required Membership required - - - - - -
Operating CF less Investment CF (121,468,000) 42,079,000 Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 151,200,000 - Membership required Membership required - - - - - -
Proceeds from Borrowings 60,624,000 - Membership required Membership required - - - - - -
Repayment of Borrowings (51,873,000) (18,878,000) Membership required Membership required - - - - - -
Other Financing Activities (47,209,000) (43,894,000) Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - (9,627,000) Membership required Membership required - - - - - -
Net Financing Cash Flow 112,742,000 (72,399,000) Membership required Membership required - - - - - -
Net Change in Cash and Cash Equiv. (8,726,000) (30,320,000) Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Open 171,962,000 197,472,000 Membership required Membership required - - - - - -
Exchange Rate Adjustments (1,377,000) 4,810,000 Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 161,859,000 171,962,000 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo